To save a listing to your list of favorites, click into the listing you're interested in and simply click the "Save Listing" button from the listing details page.
You have now saved your listing!
To view your saved listings, click on the top " Saved Listings" link at the top of the screen near the menu. Save as many as you want and catalog them with this easy-to-use feature!
This feature works by storing an HTTP cookie on your machine to store and retrieve your list of favorites. To clear all favorite listings, simply clear out your browser's cookies (under the browser's settings).
Bedrooms: 0
Full Bathrooms: 0
Half Bathrooms: 0
Type: Multi Family
Sub Type: Multi Family
MLS Number: 9989263
Lot Acreage: 3.47000
Living Area: 0
Year Built:1996
Elementary School: Cloudland
Middle School: Cloudland
High School: Cloudland
Public Remarks: Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+ sq ft each. Tenants pay utilities. Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000 Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information.
Listing Courtesy:KW Johnson City
AC:Central Air: true
AC:Heat Pump3: true
Appliances:Dishwasher: true
Appliances:Electric Range: true
Appliances:Microwave: true
Appliances:Refrigerator: true
Contract Info:Foreclosure: No
Easements:Flood Zone: true
Expenses Include:Lawn Maint: true
Expenses Include:Property Management: true
Expenses Include:Repairs and Maint: true
Expenses Include:Taxes Real Estate: true
Expenses Include:Waste: true
Exterior Finish:Vinyl Siding: true
Flooring:Carpet: true
Flooring:Luxury Vinyl: true
General Property Description:# Buildings: 5
General Property Description:# of Units: 12.0
General Property Description:Acres: 3.47
General Property Description:Elementary School3: Cloudland
General Property Description:High School3: Cloudland
General Property Description:HOA YN: No
General Property Description:Lot Dimensions: IRR
General Property Description:Middle School2: Cloudland
General Property Description:Senior Community YN3: No
General Property Description:Total Units: 12
General Property Description:Zoning2: MF
Heating:Central: true
Heating:Electric: true
Heating:Heat Pump2: true
Income and Expenses:Annual Operating Expenses: 31000
Income and Expenses:Annual Utility Expenses: 0
Income and Expenses:Gross Annual Income: 159000
Income and Expenses:Net Annual Income: 128000
Income and Expenses:Vacancy Rate %: 0.0
Info Available:Aerial: true
Info Available:Floor Plan: true
Info Available:Leases2: true
Info Available:Rental Rolls: true
Laundry Features:Electric Dryer Hookup: true
Laundry Features:Washer Hookup: true
Location Tax Legal Info:City Taxes: 0.0
Location Tax Legal Info:County Taxes: 5913.9
Location Tax Legal Info:Deed Book #: 465
Location Tax Legal Info:Deed Page #: 278
Location Tax Legal Info:Lot #: XVI
Parking Features:Asphalt2: true
Property Condition:Above Average: true
Remarks Misc:Directions3: From Elizabethton or Hampton, take 19E. Turn left ono Eddie Ln.
Remarks Misc:Public Remarks7: Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+ sq ft each. Tenants pay utilities. Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000 Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information.
Roof:Metal3: true
Sewer:Septic Tank: true
Structure Type:Multi Family: true
Style:Traditional3: true
TopographyLot Description:Flood Zone2: true
TopographyLot Description:Level2: true
Unit 1:# Bathrooms5: 4.0
Unit 1:# Bedrooms3: 12
Unit 1:# Units: 4
Unit 1:Monthly Rent: 4980
Unit 1:SqFt6: 4800
Unit 2:# Bathrooms4: 2.0
Unit 2:# Bedrooms4: 4
Unit 2:# Units2: 2
Unit 2:Monthly Rent2: 2060
Unit 2:SqFt5: 1920
Unit 3:# Bathrooms3: 2.0
Unit 3:# Bedrooms5: 4
Unit 3:# Units3: 2
Unit 3:Monthly Rent3: 2060
Unit 3:SqFt2: 1920
Unit 4:# Bathrooms2: 4.0
Unit 4:# Bedrooms6: 8
Unit 4:# Units4: 4
Unit 4:Monthly Rent4: 4120
Utilities:Electricity Connected: true
Utilities:Water Connected: true
Walls:Drywall: true
Water:Public: true